Policy & Wage Parameters
$95,000
12.0%
3.0%
Remaining goes to super fund: 9.0%
37%
Super concessional rate: fixed at 15%
3 years
Macroeconomic Risk Evaluation
High Inflation & Wage Suppression
Early cash injection creates consumer demand stimulus without increasing housing supply, elevating RBA rate tightening risks and giving employer groups leverage to suppress Fair Work wage awards.
Calculated Outcomes & Kelty Tax Loophole Analysis
Annual Super Contribution
$11,400
12% total mandatory contribution
Annual Cash Withdrawn
$2,850
3% diverted to bank account
Annual Tax Avoidance Windfall
$627
Windfall: 37% marginal vs 15% super tax
3-Year Cumulative Withdrawal
$8,550
Total cash pulled from fund
Estimated Retirement Balance Loss
$24,800
Compounded balance forfeited at retirement
| Component | Personal Marginal Path | Proposed Concessional Path | Difference (Windfall) |
|---|---|---|---|
| Effective Tax on Diverted Income | $1,055 | $428 | $627 |
| Retained Super Balance (Annually) | $9,690 | $7,268 | -$2,422 |
| Cumulative Cash Withdrawn (3 Yrs) | $0 | $8,550 | +$8,550 |
Projected Super Balance Over Career (Preservation vs Early Access)
Full Preservation Covenant
With Early Cash Diversion