Teledyne Technologies Radar & Owner Earnings Valuation Workbench

📡 Multi-Axis Radar Matrix

🟢 ATTRACTIVE

Radar Score 88/100

Blended Margin 22.65%

Owner Earnings $1,054M

Current Price $448.50

Teledyne Technologies compounds value through specialized high-precision optics, marine instrumentation, and defense electronics. High operating margins coupled with controlled maintenance CapEx support robust Buffett-style Owner Earnings.

💰 Intrinsic Fair Value (Owner DCF)

5Y DCF Model

Computed Intrinsic Value / Share Fair Value Band: $435.10 - $538.40

Margin of Safety +8.4% Undervalued

5Y Organic Growth (CAGR) 6.5%

Discount Hurdle Rate (WACC) 8.5%

Terminal Growth Rate 2.8%

CapEx % of Revenue 2.2%

Specialized Segment Operating Margins

Segment Pillar	Rev Share	Operating Margin