Restructure Workbench Salary to Bonus Proration
Y1 Base Converted to Bonus
$0.0M
Preserves $1.0M Vet Min base salary out of $8.0M Y1 base.
Void Years Added (Proration Runway)
0 Void Yrs
Year 1 Cap Hit
$16.0M
Year 1 Cap Savings
$0.0M
Year 2 Cap Hit
$32.0M
Dead Cap Liability (2028+)
$0.0M
Standard baseline structure: $16.0M signing bonus prorated equally across 2 active league years ($8M/yr), plus $8.0M base in 2026 and $24.0M base in 2027.
Contract Terms Verified Tampa Bay Buccaneers
Extension Terms:
1 Year, $30.0M new money
Total 2-Yr Commitment:
$48.0M ($24.0M Blended APY)
Initial Signing Bonus:
$16.0M guaranteed
2026 / 2027 Base Salary:
$8.0M / $24.0M
Cap Charge vs. Cash Flow Timeline Stacked D3 Runway
NFL Elite Defensive Tackle Market Benchmark APY & Guarantees
| Rank | Player | Team | APY Metric | Annual Avg | Total Value | Guaranteed |
|---|
Multi-Year Amortization Ledger Detailed Financial Schedule
| Year | Base Salary | Bonus Proration | Restructure Proration | Cap Hit | Cash Payout | Dead Cap on Void |
|---|