SOURCE-STATED BONUS MODEL

Rebates reduce a loss. They do not erase it.

Reconcile a local session ledger against stated originals-and-slots bonus assumptions. No wallet, deposit, or platform connection.

Rakeback rate (%)Weekly rate (%)

18+ only where lawful. This illustrates arithmetic from a promotional post; it is not verified terms, financial advice, a recommendation to gamble, or a prediction of returns.

Eligible labels: original and slot. Rakeback applies to eligible wager on rows with negative supplied net result; weekly bonus applies to all eligible wager.

VALID-ROW RECONCILIATION

Session evidence

READY FOR LEDGER

No ledger audited yet.Run the three-session sample to separate stated rebates from actual net result.

$0TOTAL WAGER

$0RAW NET

$0ELIGIBLE WAGER

$0STATED REBATE

$0ADJUSTED NET

-$150.00RAW SESSION NET

$28.00STATED REBATES

$0RAKEBACK

$0WEEKLY BONUS

$0INELIGIBLE WAGER

SESSION	TYPE	WAGER	RAW NET	ELIGIBILITY	RAKEBACK	WEEKLY

Unverified boundary: beta terms, payout timing, qualifying loss definitions, caps, wagering requirements, jurisdictions, points conversion, races, and jackpots are not supplied. The model uses only the post’s 15%/5% statements and the entered ledger.