Farm Parameters
WI-03 Focus: Model fertilizer cost surges across key agricultural counties (Vernon, La Crosse, Grant, etc.) and calculate break-even yields.
500
60%
300 Corn Acres
200 Soy Acres
+25%
Baseline Spot Prices ($/Ton)
Total Farm Net Margin
$112,450
Shock Impact: -$38,200
Corn Break-Even Price
$4.62/bu
Baseline: $4.18/bu
Fertilizer Cost / Acre
$188/ac
Total: $94,000
Net Operating Margin vs. Price Shock (+0% to +60%)
D3.js Dynamic Projection
WI-03 Regional Crop Sensitivity Matrix
| Crop | Acres | Baseline Fert Cost/Ac | Shocked Fert Cost/Ac | Break-Even Yield (bu/ac) | Break-Even Price ($/bu) |
|---|
Executive Affordability Summary
Calculating baseline and price shock metrics for WI-03 agricultural model...