Payoff & Risk Analytics Desk
Real-Time Simulation
Max Investor Return
8.50%
Cap yield via option sale
Barrier Breach Prob
18.42%
Drawdown past buffer
Downside Break-Even
4,420
S&P 500 level (-15.0%)
Institutional Fee Rev
$22.50M
1.0% Structuring Fee
Payoff Profile: Direct Index vs. Structured Note
Direct Index
Structured Note
Polymarket Implied Probability Odds
Call/Auto-Call Success
YES
81.58%
Implied odds index closes ≥ strike
Buffer Breach Event
YES
18.42%
Implied odds loss exceeds buffer
Embedded Option Yield
SPREAD
+3.25%
Yield spread over 1Y Risk-Free