China Fast-Food Burger Market Expansion Simulator
Unit Economics, Capex Payback & Menu Formulation Intelligence
↺ Reset Model
📥 Export JSON Brief
📊 Export CSV
⚙️ Strategy Configuration
Live Engine
Strategic Case Archetypes
🍲 Hotpot Fast-Casual
☕ Coffee Morning Burger
🥐 Chinese Flaky Bun
🍔 Global QSR Defense
Brand Archetype
Hotpot Giant (Centralized Spice / Beef Supply)
Coffee Chain (Daypart & Breakfast Utilization)
Regional Pastry Pioneer (Crispy Dough Buns)
Global QSR Incumbent (Scale Defense)
Target City Demographic Tier
Tier 1 Metros (High Rent, 28-38 CNY Tolerance)
Tier 2/3 Growth Hubs (Balanced Foot Traffic, 16-24 CNY)
Tier 4+ Value Cities (Low Capex, Price Sensitive <16 CNY)
Menu Architecture & Bun Formulation
Mala Spicy Beef Hand-Folded Pastry (Roujiamo Style)
Peking Glazed Roast Duck + Butter Brioche
Cumin Spiced Crispy Chicken + Sesame Dough
Truffle Wagyu Western Standard (Incumbent Benchmark)
Menu Retail Price (CNY ¥)
¥ 19.90
Active Chain Store Count
320 units
Daily Burger Operating Hours
14 hrs
Kitchen Retrofit Capex per Store (CNY ¥)
¥ 45,000
Raw Material Cost Stress Test
Baseline Ingredient Pricing
+10% Beef / Poultry Surcharge
+25% Supply Chain Inflation Surge
Gross Margin %
62.8%
Food Cost: ¥7.40 / unit
Daily Store Volume
336 orders
Peak: 38 units/hr
Retrofit Payback
36 days
Daily Profit: ¥1,254/store
Network Annual Gross Profit
¥ 146.5M
Across 320 locations
📈 Price-to-Margin Sensitivity & Profit Optimization Curve
Chart.js Engine
🥩 Unit BOM Cost Breakdown
Component
Unit Cost
% of Price
📋 Strategic Executive Assessment
Loading economic assessment...
Enjoy this tool? Build your own with Super