Tour & Venue Parameters
5,900
$5.00
18.5%
Ticket Tiers & Inventory Allocation
Total Gross Ticket Revenue
$776,225.00
Face ticket settlement gross across 5,900 sellable seats
Average Ticket Face Price
$131.56
Weighted average face ticket value
Sellable Venue Capacity
5,900
100% sellout modeled seats
Total Facility Fees (Venue)
$29,500.00
$5.00 per ticket facility deduction
Ticketing Platform Service Fees
$143,601.63
18.5% platform cut paid by fans
Seat Allocation Breakdown
3 Tiers Configured
| Tier Name | Face Price | Share | Tickets | Gross Revenue |
|---|
Fan Checkout Price Breakdown (General Admission Floor)
Base Face Value
$89.50
+ Venue & Service Fees
$21.56
Total Fan Pays
$111.06
Export Financial Settlement Report
Download structured JSON audit or copy summary data for promoter box-office settlement.
Live Nation Concert Tour Ticket Drop & Venue Budget Planner • Ground-Truth Representative Model Verified