Monetization Levers
Simulation Horizon
9 Days
Monthly Sub Price ($)
$20
Initial Daily Sub Acquisition
4,500 subs/day
Day-over-Day Velocity Decay (%)
12%
PPV & Direct Tipping Boost (% of Gross)
Platform Deductions
Platform Take-Rate (OnlyFans Standard)
20%
Payment Processing & Chargeback Buffer
3.5%
Simulated Gross Inflow
$1,000,000
Across 9 days
Platform + Fee Loss
$235,000
23.5% total deduction
Net Creator Take-Home
$765,000
Actual pocketed cash
Total Paid Subscribers
27,500
ARPU: $36.36 / user
Cumulative Cash Flow Trajectory (Gross vs Net Take-Home)
Visualizing daily compounding velocity
Fee Distribution Waterfall (Where The $1M Goes)
Net Creator Payout: $765,000 (76.5%)
Platform Commission (20%): $200,000
Processing / Buffer: $35,000