Evoke Bally's M&A Takeover & Guidance Impact Simulator

REUTERS GROUNDED Institutional M&A Deal Arbitrage, EV Waterfall & Withheld Guidance Workbench
Implied Deal Probability
57.9%
Market probability of successful closing
Deal Arbitrage Spread
17.0%
Net yield to proposed £1.10 offer
Enterprise Value
£1,383.9M
Market Cap (£533.9M) + Net Debt (£850.0M)
Standalone Share Price Impact
-18.2%
Estimated drop on deal break + withheld guidance
âš¡ Enterprise Value & Takeover Bridge
Waterfall bridge from current market value to Bally's full acquisition implied EV
🔥 Deal Arbitrage & Guidance Discount Matrix
Implied deal probability across varying guidance uncertainty discounts and regulatory approval odds
Guidance Discount \ Reg Odds 50.0% 65.0% 75.0% (Base) 85.0% 95.0%
📋 Deal Closing Contingency Checklist
Toggle transactional conditions to simulate real-time impact on market implied deal completion
Evoke Bally's M&A Takeover Analytical Summary
At current trading price of £0.94 against Bally's £1.10 cash takeover offer, Evoke trades at a net arbitrage spread of 17.0%. The implied deal completion probability stands at 57.9% based on a standalone downside anchor of £0.72. Evoke's decision to withhold forward financial guidance amid transaction uncertainty imposes an estimated standalone downside share price impact of -18.2% if the offer collapses, supporting a total enterprise value of £1,383.9M.
Enjoy this tool? Build your own with Super