Winnipeg Jets Roster & Salary Impact Simulator

Roster & CBA Controls CBA Non-Roster Active

Hellebuyck Non-Roster Suspension Exempts cap hit from active daily calculation per NHL CBA Sec. 16.14

Suspension Duration (Days) 14 days

Hellebuyck AAV Cap Hit $8,500,000

Backup Goalie Cap Hit $1,150,000

AHL Call-Up Netminder Cap Hit $825,000

Emergency Goalie / Player Acquisition $0

Netminder Workload Split (Simulated) Backup Primary

Backup Goalie Start Share 75.0%

Remaining start share distributed to AHL emergency recall.

Cap Impact & Team Stability Telemetry Suspended - Non-Roster

Accrued Cap Relief

$326,027

14 days prorated (365 calendar base)

Adjusted Cap Space

$3,526,027

Base $3.20M + Prorated Cap Relief

Roster Stability Index

62.4%

Compromised Goaltending Unit

Active Netminder Cap

$1,975,000

Backup + Emergency Recall Hit

Goaltending Tandem Depth & Start Redistribution

Connor Hellebuyck Suspended (Non-Roster) $8,500,000 AAV · Primary Starter (Vezina Winner)

0.0%

Primary Tandem Backup Elevated to Starter $1,150,000 AAV · Expected SV%: .898

75.0%

AHL Call-Up (Moose Recall) Backup Duty $825,000 AAV · Expected SV%: .886

25.0%

Team Defense & Netminder Stability Gauge 62.4%

Critical Deficit (<50%) League Median (75%) Elite Stability (>90%)

NHL CBA Section 16.14 Cap Compliance Notes:

A player suspended by a club for failure to report is designated Suspended - Non-Roster.
Daily cap hit is credited back during the period of suspension ($23,287.67/day).
Winnipeg Jets baseline salary cap is $88.0M with a standard reserve cap cushion of $3.20M.