US-Liberia Deportee Logistics & Capacity Model

Operational intake sequencer, ROB airport transit load & fiscal allocation under the 1,200 cap

Bilateral Cap: 1,200

Total Modeled Deportees

600

Agreement cap: 1,200 persons

Remaining Cap Allowance

600

Unallocated quota

Peak Monthly Reception

250

ROB Facility Limit: 300 / mo

Avg Turnaround Time

27.1 days

Weighted Margibi intake

Estimated Budget Allocation

$16.50M

$15M base + $2.5k / person

Flight Intake & Monthly Capacity Flow ROB Hub Load

Cohort Manifest Schedule

Batch	Month	Origin Hub (US)	Count	Proc. Days	Action

Transit: Alexandria (AEX), Mesa (IWA), Miami (MIA) → Monrovia Roberts Int'l (ROB).

Persistence: Changes save automatically to local storage.