| Economic Metric Dimension | Baseline / Gross | Sale Impact / Delta | Post-Sale Net Value |
|---|---|---|---|
| Per-Unit Retail Valuation | $399.99 | -$60.00 | $339.99 |
| Gross Promotional Sales Volume | $59,998,500.00 | -$9,000,000.00 | $50,998,500.00 |
| Tariff Duty Refund Utilization | $11,100,000.00 | -$9,000,000.00 (Customer) | $2,100,000.00 (Retained) |
| Refund to Discount Pass-Through Efficiency | 100.0% Target Cap | 1.00x Direct Multiplier | Sufficient Coverage |