Ramses Daily Volume
$90.00M
+$22.99M Annual Fees
veRAM Projected APR
84.2%
100% Real Yield Distribution
Weekly Revenue to Voters
$442,115
Swap Fees + Bribes
Fair Value Price Target
$0.082
+82.2% vs Spot
52-Week Forward Epoch Simulation
Dynamic modeling of emissions decay, rebase protection, and token trajectory.
Annualized Voter Cash Flow
$23.0M / yr
Swap Fee Distributions (100% to Voters)
$18.39M
Bribes & Partner Incentives
$4.60M
Weekly Anti-Dilution Rebase Rate
~0.74% / epoch
Circulating Float vs Locked veRAM
32% Float / 68% Locked
Valuation & Target Multiples
Implied FDV: $41.2M
Current Market Cap (Liquid Float)
$7.2M
Price-to-Real-Yield (P/Fees) Multiple
12.0x Multiple
Target Liquid Market Cap
$13.1M
Expected veRAM 1-Year Total Return
+166.4% (Yield + Cap)
The ve(3,3) Flywheel Dynamics for RAMSES on Arbitrum
Unlike traditional inflationary DEX farm tokens that suffer from permanent sell pressure, RAMSES implements concentrated liquidity (CLMM) aligned with the Andre Cronje ve(3,3) tokenomics model. 100% of trading fees go directly to veRAM lockers who vote on liquidity gauges. As Arbitrum volume scales, the fee-to-market-cap ratio accelerates, driving protocol bribes and boosting veRAM lock rates. The rebase formula protects existing veRAM lockers proportionally to the total locked percentage, creating a compounding yield moat while continuously constraining the liquid trading float.
Quarterly Milestone Projections (Epoch Schedule)
Compounded weekly emissions decay (-1% to -1.5% weekly) & rebase yield
| Timeline | Epoch # | RAM Weekly Emission | Total Supply | veRAM Locked | Weekly Voter Revenue | veRAM APR | Model Price Target |
|---|