1. Property Acquisition Parameters
Rental Strategy
2. Diligence Telemetry & Execution Roadmap
Cash Flow Positive
Net Monthly Cash Flow
$380.86
$4,570.32 / yr
Annual ROI (Cash-on-Cash)
9.14%
On $50,000 equity
Capitalization Rate
6.32%
Unleveraged yield
Loan Principal (Mortgage Balance)
$200,000.00
Down Payment Required
$50,000.00
Monthly Principal & Interest (P&I)
$1,264.14
Monthly Operating Expenses (Taxes, Ins, Maint, Reserves)
$555.00
Total Monthly Outflows
$1,819.14
Action Roadmap: Knowledge → Execution
2 of 5 Milestones Completed
-
Validate average rent rates ($2,200) and 3 comparable sold properties within 0.5 miles.
-
Lock credit score qualification for the 6.50% 30-year fixed loan on $200,000 balance.
-
Verify cash flow remains positive ($380.86/mo buffer) even if vacancy climbs or maintenance rises.
-
Partner with an active local buyer's agent and licensed inspector to unearth hidden repair liabilities.
-
Schedule high-resolution listing photography and run rigorous applicant credit/background screening.