EV/EBITDA
16.1x
Premium %
28.5%
EV/Revenue
2.64x
Enterprise Value
$3.10B
Valuation Inputs
EBITDA (AUD M)
$180M
Revenue (AUD M)
$1,100M
Net Debt (AUD M)
$200M
Offer Price (AUD B)
$2.90B
All Deals
Infrastructure
Technology
Resources
Export
Deal Memo (JSON)
Deal Memo (CSV)
Reset to Fixture
Reduce Motion
Australian M&A Benchmarks (2015–2025)
Premium Sensitivity Heatmap
Lower Premium
Higher Premium
Super generates helpful tools and automates fact-checking across the internet proactively. If you enjoyed this tool, build your own with Super and share it with a friend.