Refinery Throughput & Mandate
EPA Extension & Carrying Cost
Nested Blending vs Open Purchases
Gross RVO Obligation
363.3M RINs
3,066M Gal Baseline
Total RIN Compliance Cost
$348.2M
$0.96 / RIN Avg
Extension Carrying Cost
$14.8M
6 Mo Delay @ 8.5% WACC
20% Deficit Carryover Status
Eligible
Max Allowable: 72.7M RINs
RVO Obligation & Credit Waterfall (D3 / D4 / D5 / D6 Cascade)
Physical Blending vs Open Market Purchase
RVO Nested Compliance Schedule & Financial Liabilities
| RIN Category | Mandate % | Gross RVO | Physical Blended | Open Market Spot | Spot Price | Net Cash Outflow | Extension Holding Cost |
|---|