Robotaxi Scale & Unit Economics Modeler Waymo Ojai Gen-6

Fleet Parameters

Hardware GenerationGen-6 Ojai
Fleet Size (Vehicles)500
Paid Passenger Miles / Car / Day130
Deadhead Loss Ratio22%
Fare / Passenger Mile$2.40
Vehicle & Compute Capex$75,000
Amortization Period48 Mo
Teleoperation Ratio2.0 / 100 Cars
Depot & Maintenance / Car / Day$24.50

Unit Economics & Fleet Performance

Cost / Paid Mile $1.48
Gross Margin 38.3%
Breakeven Daily Miles 81.2 mi
Monthly Fleet EBITDA $672,450
Fleet Payback Period 29.4 Mo

Cost Waterfall Breakdown ($ / Paid Mile)

Cost Component Daily / Vehicle $ / Paid Mile Share of Total
Enjoy this tool? Build your own with Super