Single Release & Streaming Revenue Forecaster

Release Parameters Live Recalculation

Configure stream milestones, royalty share, and contractual splits.

Artist Name

Single Title

Release Week Streams 555,100

Platform Share (%) 100% Total

Spotify ($0.0038/stream) 55%

Apple Music ($0.0050/stream) 25%

YouTube Music ($0.0020/stream) 15%

Amazon / Tidal / Other ($0.0072/stream) 5%

Distributor / Aggregator Cut 10%

Producer Points / Royalty Split 20%

Marketing & Promo Budget ($) $1,200

Revenue Waterfall & Settlement Skylar Simone – Gasoline

Transparent distribution showing gross streaming collections through distributor deductions and net artist profit.

Total Estimated Streams

555,100

Aggregated platform plays

Gross Streaming Revenue

$2,220.40

Weighted blend ($0.0040/st)

Distributor Fee

$222.04

10% of gross collection

Net After Distributor

$1,998.36

Payable pool for splits

Producer Royalty Cut

$399.67

20% master points

Artist Net Earnings
$1,598.69
Pre-marketing artist pool

Marketing Recoupment ROI

+33.2%

+$398.69 after $1,200 promo

Royalty Distribution Waterfall

Gross Revenue

Deductions

Artist Net

Streaming DSP	Share %	Estimated Streams	Est. Per-Stream	Gross Generated