SMB AI Automation Scope & Unit Economics Architect Agency Scope Engine

Model real API token costs, human-in-the-loop fallbacks, and agency retainer margins for small business workflows.

Industry Presets:
Live Workflow Architecture Blueprint $0.0549 / exec
Pipeline Execution Nodes 4 Active Steps
Volume & Fallback Calibration
Agency Retainer Pricing
Client Net Savings
$3,159.67
Gross manual displacement minus retainer
Client ROI
170.8%
18 days to break-even
Agency Net Profit
$1,704.92
92.2% gross margin
Total Operational Cost
$145.08
API: $24.75 | Fallback: $120.33
Economic Factor Status Quo (Manual) Automated Pipeline
Labor Hours / Mo 135.0 hrs 7.0 hrs
Labor Cost / Mo $5,130.00 $120.33 (fallback)
API / Token Overhead $0.00 $24.75
Agency Retainer Fee $0.00 $1,850.00
Total Monthly Client Expense $5,130.00 $1,970.33
Verified Audit: 18 days break-even | Client ROI: 170.8% | Agency Profit: $1,704.92/mo (92.2% margin)
Generated SOW & Technical Guarantee Contract-Ready SOW
Generating live contract statement...
Enjoy this tool? Build your own with Super