Trans Mountain Asian Oil Export Diversification & Pipeline Capacity Planner

Allocation Controls Total: 890.0 kbpd

Total Pipeline Throughput (kbpd) 890 kbpd

Westridge Marine Share (% of throughput)

Base Benchmark WTI Crude ($/bbl) $78.50

Aframax Marine Freight Burnaby → Asia ($/bbl) $4.20

Asian Buyer Portfolio

Chinese "Teapots"

45%

S. Korean Refiners

25%

Japan Utilities/Ref.

20%

India / Other Asia

10%

Executive Valuation & Diversification Index Pacific Basin Outflow

Westridge Berth Export 578.5 kbpd 65.0% of 890.0 kbpd

Weighted Netback $70.82/bbl FOB Burnaby Equivalent

Total Daily Revenue $40,966,470 Annual: $14.95B

Diversification Index 0.74 1 - HHI (Normalized)

D3 Pipeline Flow Allocation Network ~2.9 Aframax Tankers / Day

Market Routing Analysis: Optimized for maximum netback while clearing 578.5 kbpd marine terminal capacity.