US Debt $40T Taxpayer Impact & Interest Burden Simulator

Scenario Parameters

Total National Debt $40.0 Trillion

Avg Effective Interest Rate 3.30%

US GDP (Nominal) $29.5 Trillion

Federal Revenue $4.80 Trillion

Fiscal Scenarios

Liability Allocation Basis

Key Taxpayer Liabilities & Crowding-Out Simulated Live State

Per-Filer Debt Liability

$238,095

168M Individual Tax Filers

Annual Net Interest / Filer

$6,131

Per-year interest overhead

Debt-to-GDP Ratio

135.6%

$40.0T Debt vs $29.5T GDP

Interest Share of Revenue

$1.03T Net Interest / $4.80T Rev

Total National Debt Composition ($40.0T) Public: $31.2T (78.0%) | Intragov: $8.8T (22.0%)

Publicly Held: $31.2T

Intragov: $8.8T

Federal Revenue Allocation & Interest Crowding-Out Interest: 21.5% | Programmatic & Discretionary: 78.5%

Net Interest ($1,030B)

Social Security, Defense, Health & Other ($3,770B)

Net Interest Trajectory vs Rate Sensitivity (1% to 6%)

Estimated Annual Tax Siphoned by Interest Service (By Earner Tier)

Annual Gross Income	Est. Federal Tax	Portion to Debt Interest (21.5%)	Effective Net Impact