Mineral Linkage & Policy Model

Zambia Copper Linkage & Mineral Value Flow Simulator

Analyze how mineral tax policy, local smelting mandates, and downstream power allocation transform raw copper wealth beyond the mine gates into jobs, manufacturing, and fiscal yield.

Gross Export Value $7.60B Raw ore, cathode & cables
Domestic Value Add $1,140M Local refining & manufacturing
Fiscal Treasury Revenue $646M Direct mineral royalties
Beyond-Mine Jobs 42,500 Procurement & manufacturing
Mineral Value-Chain & Economic Linkage Sankey Map
Ore/Concentrate
Smelting/Power
Domestic Fab & Wages
Treasury Royalties

Linkage & Spillover Metrics 23.5% Retained

Local Procurement Multiplier 1.74x
Direct Mine Employment (Core) 28,000
Smelting Capacity Utilization 86.7%
Power Grid Capacity Strain 68.5% (Stable)

Fiscal & Industrial Strategy Impact Balanced Linkage

Downstream Fabrication Revenue $1,368M
Unprocessed Concentrate Export $2.66B
Sovereign Infrastructure Fund $194M/yr
Foreign Exchange Net Retention $2,422M
Enjoy this tool? Build your own with Super