Simulation Inputs
$25,000
5.5%
$45,000
$65,000
$30,000
4.0%
Workforce 10-Yr Net Worth
$182,400
Direct career head start
College 10-Yr Net Worth
$142,100
Post-debt cumulative savings
Break-Even Point
Year 8
Annual cashflow overtakes Y5
Workforce leads for 7 years; college graduate overtakes in year 8.
10-Year Net Worth Trajectory (Cumulative Savings & Debt)
â– Workforce
â– College Graduate
Annual Cash Flow & Net Worth Ledger
| Year | Workforce Salary | Workforce Net Worth | College Status / Salary | Debt Balance | College Net Worth | Trajectory Leader |
|---|