ROI

Higher Education ROI & Debt Trajectory Workbench

30-Year Financial Simulation: Elite Ivy vs. Public State vs. Skilled Trade

30-Year Cumulative Net Wealth Trajectory

Elite Ivy Path State University Vocational Trade
Elite Ivy League DTI High
Year 14

Breakeven Year vs. Trade

Total Loan Interest: $63,420
Initial Monthly Pay: $1,843
State University DTI Mod
Year 6

Breakeven Year vs. Trade

Total Loan Interest: $10,871
Initial Monthly Pay: $380
Vocational Trade DTI Minimal
Year 1

Immediate Positive Earnings

Total Loan Interest: $680
Initial Monthly Pay: $53
Trajectory Insight

State University reaches net wealth parity faster, while Elite University requires 14+ years of sustained high wage growth to overcome debt drag.

$160,000
$0 (Debt Free) $250k (Max Debt)
6.8%
0% (Subsidized) 12% (High Private)
$65,000
$30,000 $150,000
4.5%
0.5% (Modest) 10.0% (Aggressive)
Enjoy this tool? Build your own with Super