Pro-Forma EPS $0.467 Pre-Offering: $0.427
Net EPS Impact +9.3% Accretion via debt reduction
Shares Issued +0.694B Issue Price: $21.60
Ownership Dilution 14.13% Pro-forma: 4.914B shares
Breakeven Capex ROI 12.0% Required yield on Fab Capex
Share Supply & Ownership Split
Existing Shareholders (85.87%)
New Share Offering (14.13%)
EPS Impact vs Debt Reduction Allocation
Pro-Forma EPS ($)
Baseline EPS ($0.427)
Pro-Forma Capital Structure & Per-Share Metrics
Financial Metric Pre-Offering Offering Delta Pro-Forma Total Impact (%)
Verified Output Proof Surface